Fund Fund Name Revenues Expenditures Ending Balance
001 Current Expense 631,388.43 446,675.00 184,713.43
101 Cemetery Fund 19,643.26 19,600.00 43.26
103 Cemetery Endowment 104,066.72 0.00 104,066.72
104 Street Fund 160,547.78 122,600.00 37,947.78
105 Airport Fund 28,796.25 22,600.00 6,196.25
108 Fire Dept Fund 33,411.11 28,000.00 5,411.11
109 Criminal Just Fund 71,586.52 65,500.00 6,086.52
114 Street Levy Fund 50,000.00 50,000.00 0.0
401 Water Fund 403,586.23 340,868.00 62,718.23
402 Sewer Fund 297,880.02 281,400.00 16,480.00
406 Debt Serv Sewer 10,222.23 0.00 10,222.23
452 Water Reserve 240,293.24 125,293.24 115,000.00
456 Sewer Reserve 136,727.83 57,000.00 79,727.83
465 CDBG Sew Ln Rplc Gr 20,000.00 20,000.00 0.00
Total All Funds 2,208,149.62 1,579,536.24 628,613.38
Complete copies of the 2019 final budget can be obtained from city hall during regular business hours.
Kynda Browning, Clerk/Treasurer