___________________________________________________________________________________________
CITY OF TEKOA
ORDINANCE No. 826
___________________________________________________________________________________________________________
AN ORDINANCE ADOPTING THE 2016 BUDGET FOR THE CITY OF TEKOA
IT IS HEREBY ORDAINED by the City Council for the City of Tekoa, Whitman County, State of Washington to adopt
the 2016 budget as follows:
Fund # Fund Name Revenues Expenditures Ending Balance
001 Current Expense 519,563.36 389,600.00 129,963.36
101 Cemetery Fund 60,251.62 57,100.00 3,151.62
103 Cemetery Endowment Fund 100,075.00 75.00 100,000.00
104 Street Fund 133,181.44 110,300.00 22,881.44
106 Airport Fund 10,377.80 7,400.00 2,977.80
108 Fire Department Fund 29,462.93 29,300.00 162.93
109 Criminal Justice Fund 71,505.25 64,000.00 7,505.25
401 Water Fund 393,495.40 257,868.00 135,627.40
402 Sewer Fund 273,210.06 207,100.00 66,110.06
406 Debt Service Reserve Sewer 10,120.58 0.00 10,120.58
452 Water Reserve (Reservoir) 236,374.93 0.00 236,374.93
456 Sewer Reserve Plant Project 162,925.45 0.00 162,925.45
458 USDA Rd Water Ln/Gr 30,000.00 30,000.00 0.00
464 TIB Park St. Grant 200,000.00 200,000.00 0.00
TOTAL BUDGET FOR 2016 2,230,543.82 1,352,743.00 877,800.82
The 2016 includes all City of Tekoa monies.
Passed by the City Council for the City of Tekoa at its regular meeting held the 7th day of December, 2015; which followed a duly authorized and published Public Hearing.
|